A service of Scott P. Rogers, Associate Broker, Funkhouser Real Estate Group 540.578.0102 | scott@HarrisonburgHousingToday.com
2386 Breckenridge Ct, Harrisonburg, VA 22801 • $259,000
MLS# 672304 • For Sale
| Subdivision: | Stonewall Heights |
| Area: | Harrisonburg |
| Heating: | Central Heat, Electric, Heat Pump |
| Cooling: | Central AC, Heat Pump |
| Circa: | 1993 (33 years old) |
| Lot Size: | 0.05 acres |
| Association Fee: | $55 |
| Days on Market: | 2 (since Jan 8, 2026) |
| Listing By: | Nest Realty Harrisonburg |
Move-in ready townhome ideally located in the heart of Harrisonburg. This well-maintained home offers abundant natural light throughout and a functional layout suitable for a primary residence or investment property. Conveniently located near JMU, Sentara RMH, shopping, dining, and everyday amenities. Recent updates include an upgraded deck overlooking a private, fenced backyard—perfect for morning coffee or evening meals. A great place to call home in a convenient, central location.
| Elementary School: Stone Spring | Middle School: Skyline | High School: Rocktown |
Sample Stonewall Heights Investment Analysis....
| Property Details | ||
| Purchase Price | $238,000 | based on median sales price |
| Income (Annual) | ||
| Monthly Rental Rate | $1,150 | estimate based on currently available rental data |
| Projected Vacancy | 4% | half a month per year |
| Gross Operating Income | $13,248 | |
| Expense (Annual) | ||
| Real Estate Taxes | $2,142 | estimate based on median sales price |
| Repairs | $575 | estimate based on typical property condition |
| Association Dues | $420 | estimated to be $35 per month |
| Property Management | $0 | assuming self management |
| Insurance | $857 | estimate based on recent trends |
| Utilities | $0 | assumes tenant pays all utilities |
| Advertising | $100 | estimate |
| Total Operating Expenses | $4,094 | |
| Cash Flow Before Tax | ||
| Gross Operating Income | $13,248 | |
| - Operating Expenses | - $4,094 | |
| Net Operating Income | $9,154 | |
| - Annual Debt Service | - $16,188 | financing 80% of the purchase price at 7.75% |
| Cash Flow Before Taxes | $-7,034 | |